| Total Revenue | | 1,548 | 1,537 | 1,480 | |
| Cost of Goods Sold Incl. D&A | | 496 | 523 | 601 |
| Gross Profit | | 1,053 | 1,014 | 879 |
| Selling, General and Administrative Excl. Other | | 429 | 387 | 370 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 184 | 205 | 186 |
| Operating Income | | 440 | 422 | 323 |
| Interest Expense | | 451 | 474 | 550 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 440 | 422 | 323 |
| Income Taxes | | 99 | 94 | 71 |
| Consolidated Net Income | | 341 | 328 | 252 |
| Net Income From Continuing Operations | | 340 | 328 | 252 |
| Net Income | | 341 | 328 | 252 |
| EPS (Recurring) | | 2.74 | 2.63 | 2.04 |
| EPS (Basic, Before Extraordinaries) | | 2.74 | 2.63 | 2.04 |
| EPS (Diluted) | | 2.73 | 2.62 | 2.04 |
| EBITDA | | 494 | 457 | 364 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.03 | 11.92 | — |
| Price To Sales Ratio | | 2.55 | 2.48 | — |
| Gross Margin | | 68.02 | 65.97 | 59.39 |
| Operating Margin | | 28.42 | 27.46 | 21.82 |
| Net Margin | | 22.03 | 21.34 | 17.03 |
| Shares Outstanding | | 120 | 122 | 120 |
| Market Capitalization | | 3,942 | 3,809 | — |
| Operating Lease Expense | | — | — | — |
