| Total Revenue | | 1,880 | 1,891 | 1,801 | |
| Cost of Goods Sold Incl. D&A | | 595 | 616 | 670 |
| Gross Profit | | 1,282 | 1,275 | 1,131 |
| Selling, General and Administrative Excl. Other | | 551 | 531 | 465 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 244 | 258 | 321 |
| Operating Income | | 488 | 486 | 345 |
| Interest Expense | | 560 | 581 | 622 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 488 | 486 | 345 |
| Income Taxes | | 93 | 94 | 56 |
| Consolidated Net Income | | 393 | 392 | 289 |
| Net Income From Continuing Operations | | 393 | 392 | 289 |
| Net Income | | 393 | 392 | 289 |
| EPS (Recurring) | | 2.10 | 2.10 | 1.59 |
| EPS (Basic, Before Extraordinaries) | | 2.10 | 2.10 | 1.59 |
| EPS (Diluted) | | 2.10 | 2.08 | 1.57 |
| EBITDA | | 529 | 529 | 402 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.90 | 9.29 | — |
| Price To Sales Ratio | | 2.19 | 1.87 | — |
| Gross Margin | | 68.19 | 67.42 | 62.80 |
| Operating Margin | | 25.96 | 25.70 | 19.16 |
| Net Margin | | 20.90 | 20.73 | 16.05 |
| Shares Outstanding | | 180 | 183 | 176 |
| Market Capitalization | | 4,122 | 3,537 | — |
| Operating Lease Expense | | — | — | — |
