| Total Revenue | | 2,128 | 2,073 | 2,119 | |
| Cost of Goods Sold Incl. D&A | | 1,598 | 1,566 | 1,583 |
| Gross Profit | | 530 | 507 | 536 |
| Selling, General and Administrative Excl. Other | | 215 | 197 | 227 |
| Research and Development | | 24 | 23 | 23 |
| Other Operating Expense | | 5 | 0 | 0 |
| Operating Income | | 287 | 287 | 286 |
| Interest Expense | | 56 | 60 | 62 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 236 | 0 |
| Net Income Before Taxes | | 213 | -9 | 230 |
| Income Taxes | | 48 | 5 | 59 |
| Consolidated Net Income | | 161 | -18 | 167 |
| Net Income From Continuing Operations | | 165 | -14 | 171 |
| Net Income | | 161 | -18 | 167 |
| EPS (Recurring) | | 5.17 | -0.59 | 5.21 |
| EPS (Basic, Before Extraordinaries) | | 5.17 | -0.59 | 5.21 |
| EPS (Diluted) | | 5.17 | -0.59 | 5.17 |
| EBITDA | | 369 | 156 | 393 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.22 | — | — |
| Price To Sales Ratio | | 1.15 | 0.91 | — |
| Gross Margin | | 24.91 | 24.46 | 25.29 |
| Operating Margin | | 13.49 | 13.84 | 13.50 |
| Net Margin | | 7.57 | -0.87 | 7.88 |
| Shares Outstanding | | 31 | 31 | 32 |
| Market Capitalization | | 2,439 | 1,889 | — |
| Operating Lease Expense | | — | — | — |
