| Total Revenue | | 7,222 | 6,649 | 6,154 | |
| Cost of Goods Sold Incl. D&A | | 5,425 | 4,987 | 4,248 |
| Gross Profit | | 1,797 | 1,662 | 1,906 |
| Selling, General and Administrative Excl. Other | | 292 | 0 | 374 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 58 | 357 | -104 |
| Operating Income | | 1,448 | 1,305 | 1,637 |
| Interest Expense | | 25 | 34 | 47 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -157 | -238 | -33 |
| Net Income Before Taxes | | 1,581 | 1,509 | 1,631 |
| Income Taxes | | 271 | 258 | 395 |
| Consolidated Net Income | | 1,290 | 1,230 | 1,225 |
| Net Income From Continuing Operations | | 1,311 | 1,251 | 1,235 |
| Net Income | | 1,290 | 1,230 | 1,225 |
| EPS (Recurring) | | 1.64 | 1.54 | 1.52 |
| EPS (Basic, Before Extraordinaries) | | 1.64 | 1.54 | 1.52 |
| EPS (Diluted) | | 1.61 | 1.52 | 1.49 |
| EBITDA | | 1,845 | 2,000 | 2,090 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.66 | 13.75 | — |
| Price To Sales Ratio | | 2.36 | 2.51 | — |
| Gross Margin | | 24.88 | 25.00 | 30.97 |
| Operating Margin | | 20.05 | 19.63 | 26.60 |
| Net Margin | | 17.86 | 18.50 | 19.91 |
| Shares Outstanding | | 776 | 798 | 824 |
| Market Capitalization | | 17,072 | 16,670 | — |
| Operating Lease Expense | | — | — | — |
