| Total Revenue | | 76 | 6 | 0 |
| Cost of Goods Sold Incl. D&A | | 43 | 3 | 0 |
| Gross Profit | | 32 | 3 | 0 |
| Selling, General and Administrative Excl. Other | | 29 | 6 | 2 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 1 | 0 |
| Operating Income | | 1 | -5 | -2 |
| Interest Expense | | 7 | 2 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | 0 | 0 |
| Net Income Before Taxes | | -19 | -6 | -2 |
| Income Taxes | | 7 | 0 | 0 |
| Consolidated Net Income | | -27 | -6 | -2 |
| Net Income From Continuing Operations | | -27 | -6 | -2 |
| Net Income | | -27 | -6 | -2 |
| EPS (Recurring) | | 0.13 | -0.03 | -0.01 |
| EPS (Basic, Before Extraordinaries) | | 0.13 | -0.03 | -0.01 |
| EPS (Diluted) | | 0.13 | -0.03 | -0.01 |
| EBITDA | | -11 | -4 | -2 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 57.46 | — | — |
| Price To Sales Ratio | | 20.94 | — | — |
| Gross Margin | | 42.11 | 50.00 | — |
| Operating Margin | | 1.32 | -83.33 | — |
| Net Margin | | -35.53 | -100.00 | — |
| Shares Outstanding | | 213 | 196 | 234 |
| Market Capitalization | | 1,591 | — | — |
| Operating Lease Expense | | — | — | — |
