| Total Revenue | | 726 | 755 | 696 | |
| Cost of Goods Sold Incl. D&A | | 464 | 495 | 431 |
| Gross Profit | | 262 | 260 | 265 |
| Selling, General and Administrative Excl. Other | | 147 | 0 | 281 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 147 | 273 | 16 |
| Operating Income | | -30 | -12 | -33 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | -16 | -21 |
| Net Income Before Taxes | | -13 | 3 | -13 |
| Income Taxes | | 0 | 5 | -1 |
| Consolidated Net Income | | -11 | -2 | -12 |
| Net Income From Continuing Operations | | -11 | -2 | -12 |
| Net Income | | -11 | -2 | -12 |
| EPS (Recurring) | | -0.31 | -0.05 | -0.32 |
| EPS (Basic, Before Extraordinaries) | | -0.31 | -0.05 | -0.32 |
| EPS (Diluted) | | -0.31 | -0.05 | -0.32 |
| EBITDA | | 4 | 16 | 4 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.58 | 1.41 | — |
| Gross Margin | | 36.09 | 34.44 | 38.07 |
| Operating Margin | | -4.13 | -1.59 | -4.74 |
| Net Margin | | -1.52 | -0.26 | -1.72 |
| Shares Outstanding | | 39 | 39 | 39 |
| Market Capitalization | | 1,143 | 1,064 | — |
| Operating Lease Expense | | — | — | — |
