| Total Revenue | | 10,540 | 10,288 | 9,447 | |
| Cost of Goods Sold Incl. D&A | | 8,777 | 8,617 | 7,720 |
| Gross Profit | | 1,763 | 1,672 | 1,726 |
| Selling, General and Administrative Excl. Other | | 1,011 | 1,317 | 1,216 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 286 | -104 | 171 |
| Operating Income | | 466 | 459 | 339 |
| Interest Expense | | 213 | 216 | 230 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 152 | 128 | -50 |
| Net Income Before Taxes | | 99 | 114 | 176 |
| Income Taxes | | 26 | 26 | 45 |
| Consolidated Net Income | | 73 | 88 | 131 |
| Net Income From Continuing Operations | | 73 | 88 | 131 |
| Net Income | | 73 | 88 | 131 |
| EPS (Recurring) | | 0.32 | 0.38 | 0.57 |
| EPS (Basic, Before Extraordinaries) | | 0.32 | 0.38 | 0.57 |
| EPS (Diluted) | | 0.32 | 0.38 | 0.56 |
| EBITDA | | 416 | 435 | 511 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 40.31 | 42.61 | — |
| Price To Sales Ratio | | 0.29 | 0.36 | — |
| Gross Margin | | 16.73 | 16.25 | 18.27 |
| Operating Margin | | 4.42 | 4.46 | 3.59 |
| Net Margin | | 0.69 | 0.86 | 1.39 |
| Shares Outstanding | | 233 | 231 | 229 |
| Market Capitalization | | 3,006 | 3,740 | — |
| Operating Lease Expense | | — | — | — |
