| Total Revenue | | 43 | 43 | 42 | |
| Cost of Goods Sold Incl. D&A | | 15 | 36 | 3 |
| Gross Profit | | 28 | 7 | 38 |
| Selling, General and Administrative Excl. Other | | 10 | 0 | 9 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 0 | 18 |
| Operating Income | | 8 | 7 | 12 |
| Interest Expense | | 4 | 3 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 6 | 4 | 8 |
| Income Taxes | | 1 | 1 | 2 |
| Consolidated Net Income | | 6 | 3 | 6 |
| Net Income From Continuing Operations | | 6 | 3 | 6 |
| Net Income | | 6 | 3 | 6 |
| EPS (Recurring) | | 0.25 | 0.17 | 0.34 |
| EPS (Basic, Before Extraordinaries) | | 0.25 | 0.17 | 0.34 |
| EPS (Diluted) | | 0.24 | 0.17 | 0.34 |
| EBITDA | | 19 | 18 | 22 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 98.83 | 134.06 | — |
| Price To Sales Ratio | | 10.48 | 10.07 | — |
| Gross Margin | | 65.12 | 16.28 | 90.48 |
| Operating Margin | | 18.60 | 16.28 | 28.57 |
| Net Margin | | 13.95 | 6.98 | 14.29 |
| Shares Outstanding | | 19 | 19 | 19 |
| Market Capitalization | | 451 | 433 | — |
| Operating Lease Expense | | — | — | — |
