| Total Revenue | | 3,938 | 4,371 | 5,153 | |
| Cost of Goods Sold Incl. D&A | | 3,626 | 4,067 | 4,720 |
| Gross Profit | | 312 | 304 | 433 |
| Selling, General and Administrative Excl. Other | | 624 | 548 | 595 |
| Research and Development | | 82 | 79 | 141 |
| Other Operating Expense | | -3 | -50 | 17 |
| Operating Income | | -391 | -273 | -320 |
| Interest Expense | | 75 | 131 | 133 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 876 | 896 | -24 |
| Net Income Before Taxes | | -1,388 | -1,300 | -391 |
| Income Taxes | | 0 | 0 | 1 |
| Consolidated Net Income | | -1,388 | -1,300 | -392 |
| Net Income From Continuing Operations | | -1,388 | -1,300 | -392 |
| Net Income | | -1,388 | -1,300 | -392 |
| EPS (Recurring) | | -1.76 | -1.70 | -0.56 |
| EPS (Basic, Before Extraordinaries) | | -1.76 | -1.70 | -0.56 |
| EPS (Diluted) | | -1.76 | -1.70 | -0.56 |
| EBITDA | | -1,231 | -1,123 | -243 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.09 | 1.02 | — |
| Gross Margin | | 7.92 | 6.95 | 8.40 |
| Operating Margin | | -9.93 | -6.25 | -6.21 |
| Net Margin | | -35.25 | -29.74 | -7.61 |
| Shares Outstanding | | 959 | 767 | 699 |
| Market Capitalization | | 4,287 | 4,472 | — |
| Operating Lease Expense | | — | — | — |
