| Total Revenue | | 1,968 | 1,265 | 689 | |
| Cost of Goods Sold Incl. D&A | | 1,805 | 1,150 | 626 |
| Gross Profit | | 164 | 115 | 63 |
| Selling, General and Administrative Excl. Other | | 155 | 117 | 82 |
| Research and Development | | 17 | 12 | 7 |
| Other Operating Expense | | 0 | 11 | 0 |
| Operating Income | | -8 | -25 | -26 |
| Interest Expense | | 1 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 1 | 1 |
| Net Income Before Taxes | | -9 | -26 | -27 |
| Income Taxes | | -1 | 0 | 0 |
| Consolidated Net Income | | -8 | -27 | -28 |
| Net Income From Continuing Operations | | -8 | -26 | -27 |
| Net Income | | -8 | -27 | -28 |
| EPS (Recurring) | | -0.04 | -0.14 | -0.15 |
| EPS (Basic, Before Extraordinaries) | | -0.04 | -0.14 | -0.15 |
| EPS (Diluted) | | -0.04 | -0.14 | -0.15 |
| EBITDA | | -7 | -25 | -25 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.41 | — | — |
| Gross Margin | | 8.33 | 9.09 | 9.14 |
| Operating Margin | | -0.41 | -1.98 | -3.77 |
| Net Margin | | -0.41 | -2.13 | -4.06 |
| Shares Outstanding | | 220 | 191 | 178 |
| Market Capitalization | | 803 | — | — |
| Operating Lease Expense | | — | — | — |
