| Total Revenue | | 1,557 | 1,582 | 1,711 | |
| Cost of Goods Sold Incl. D&A | | 730 | 718 | 891 |
| Gross Profit | | 827 | 864 | 821 |
| Selling, General and Administrative Excl. Other | | 263 | 658 | 303 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -18 | -60 | 39 |
| Operating Income | | 582 | 266 | 479 |
| Interest Expense | | 311 | 317 | 444 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -365 | -742 | 1,637 |
| Net Income Before Taxes | | 739 | 691 | -1,610 |
| Income Taxes | | 98 | 86 | 34 |
| Consolidated Net Income | | 186 | 144 | -1,632 |
| Net Income From Continuing Operations | | 640 | 604 | -1,644 |
| Net Income | | 186 | 144 | -1,632 |
| EPS (Recurring) | | 0.56 | 0.43 | -4.90 |
| EPS (Basic, Before Extraordinaries) | | 0.56 | 0.43 | -4.90 |
| EPS (Diluted) | | 0.53 | 0.42 | -4.90 |
| EBITDA | | 1,282 | 1,390 | -795 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.36 | 17.76 | — |
| Price To Sales Ratio | | 1.76 | 1.58 | — |
| Gross Margin | | 53.11 | 54.61 | 47.98 |
| Operating Margin | | 37.38 | 16.81 | 28.00 |
| Net Margin | | 11.95 | 9.10 | -95.38 |
| Shares Outstanding | | 336 | 335 | 333 |
| Market Capitalization | | 2,735 | 2,499 | — |
| Operating Lease Expense | | — | — | — |
