| Total Revenue | | 3,475 | 3,337 | 2,739 | |
| Cost of Goods Sold Incl. D&A | | 93 | 181 | 0 |
| Gross Profit | | 3,382 | 3,156 | 2,739 |
| Selling, General and Administrative Excl. Other | | 1,625 | 659 | 2,408 |
| Research and Development | | 2 | 0 | 0 |
| Other Operating Expense | | 1,477 | 2,263 | 167 |
| Operating Income | | 279 | 234 | 163 |
| Interest Expense | | 66 | 32 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -35 | 0 | 0 |
| Net Income Before Taxes | | 248 | 202 | 131 |
| Income Taxes | | 59 | 46 | 46 |
| Consolidated Net Income | | 149 | 126 | 61 |
| Net Income From Continuing Operations | | 188 | 155 | 85 |
| Net Income | | 149 | 126 | 61 |
| EPS (Recurring) | | 0.84 | 0.71 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | 0.84 | 0.71 | 0.36 |
| EPS (Diluted) | | 0.81 | 0.68 | 0.34 |
| EBITDA | | 495 | 415 | 337 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.36 | 25.50 | — |
| Price To Sales Ratio | | 0.78 | 0.92 | — |
| Gross Margin | | 97.32 | 94.58 | 100.00 |
| Operating Margin | | 8.03 | 7.01 | 5.95 |
| Net Margin | | 4.29 | 3.78 | 2.23 |
| Shares Outstanding | | 183 | 178 | 172 |
| Market Capitalization | | 2,721 | 3,087 | — |
| Operating Lease Expense | | — | — | — |