| Total Revenue | | 2,252 | 1,965 | 2,050 | |
| Cost of Goods Sold Incl. D&A | | 1,318 | 1,321 | 1,345 |
| Gross Profit | | 934 | 644 | 706 |
| Selling, General and Administrative Excl. Other | | 64 | 51 | 36 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -6 | 0 | -112 |
| Operating Income | | 876 | 593 | 782 |
| Interest Expense | | 208 | 233 | 302 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -242 | -26 | -24 |
| Net Income Before Taxes | | 910 | 385 | 503 |
| Income Taxes | | 5 | 6 | 8 |
| Consolidated Net Income | | 905 | 379 | 496 |
| Net Income From Continuing Operations | | 905 | 379 | 496 |
| Net Income | | 905 | 379 | 496 |
| EPS (Recurring) | | 4.06 | 1.70 | 2.23 |
| EPS (Basic, Before Extraordinaries) | | 4.06 | 1.70 | 2.23 |
| EPS (Diluted) | | 4.06 | 1.70 | 2.23 |
| EBITDA | | 1,443 | 947 | 1,145 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.08 | 12.84 | — |
| Price To Sales Ratio | | 4.05 | 2.48 | — |
| Gross Margin | | 41.47 | 32.77 | 34.44 |
| Operating Margin | | 38.90 | 30.18 | 38.15 |
| Net Margin | | 40.19 | 19.29 | 24.20 |
| Shares Outstanding | | 223 | 223 | 223 |
| Market Capitalization | | 9,127 | 4,866 | — |
| Operating Lease Expense | | — | — | — |
