| Total Revenue | | 1,202 | 1,136 | 1,309 | |
| Cost of Goods Sold Incl. D&A | | 895 | 830 | 948 |
| Gross Profit | | 307 | 305 | 360 |
| Selling, General and Administrative Excl. Other | | 213 | 182 | 198 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 19 |
| Operating Income | | 94 | 123 | 143 |
| Interest Expense | | 13 | 0 | -6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -11 |
| Net Income Before Taxes | | 82 | 127 | 174 |
| Income Taxes | | 19 | 29 | 37 |
| Consolidated Net Income | | 9 | 98 | 137 |
| Net Income From Continuing Operations | | 64 | 98 | 137 |
| Net Income | | 9 | 98 | 137 |
| EPS (Recurring) | | 0.31 | 3.27 | 4.50 |
| EPS (Basic, Before Extraordinaries) | | 0.31 | 3.27 | 4.50 |
| EPS (Diluted) | | 0.30 | 3.25 | 4.46 |
| EBITDA | | 133 | 156 | 182 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 136.33 | 15.21 | — |
| Price To Sales Ratio | | 1.02 | 1.31 | — |
| Gross Margin | | 25.54 | 26.85 | 27.50 |
| Operating Margin | | 7.82 | 10.83 | 10.92 |
| Net Margin | | 0.75 | 8.63 | 10.47 |
| Shares Outstanding | | 30 | 30 | 31 |
| Market Capitalization | | 1,227 | 1,483 | — |
| Operating Lease Expense | | — | — | — |
