| Total Revenue | | 4,534 | 4,695 | 6,384 | |
| Cost of Goods Sold Incl. D&A | | 2,637 | 2,929 | 4,893 |
| Gross Profit | | 1,897 | 1,766 | 1,491 |
| Selling, General and Administrative Excl. Other | | 1,275 | 1,178 | 2,385 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 667 | 786 | 484 |
| Operating Income | | -45 | -198 | -1,378 |
| Interest Expense | | 2,532 | 2,745 | 3,801 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -45 | -198 | -1,378 |
| Income Taxes | | 11 | -21 | -260 |
| Consolidated Net Income | | -56 | -177 | -1,118 |
| Net Income From Continuing Operations | | -56 | -177 | -1,118 |
| Net Income | | -56 | -177 | -1,118 |
| EPS (Recurring) | | -0.22 | -0.51 | -3.49 |
| EPS (Basic, Before Extraordinaries) | | -0.22 | -0.51 | -3.49 |
| EPS (Diluted) | | -0.23 | -0.51 | -3.49 |
| EBITDA | | 99 | -50 | -1,194 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.34 | 1.11 | — |
| Gross Margin | | 41.84 | 37.61 | 23.36 |
| Operating Margin | | -0.99 | -4.22 | -21.59 |
| Net Margin | | -1.24 | -3.77 | -17.51 |
| Shares Outstanding | | 416 | 415 | 320 |
| Market Capitalization | | 6,094 | 5,225 | — |
| Operating Lease Expense | | — | — | — |
