| Total Revenue | | 2,798 | 2,806 | 2,774 | |
| Cost of Goods Sold Incl. D&A | | 1,236 | 1,250 | 1,291 |
| Gross Profit | | 1,561 | 1,555 | 1,483 |
| Selling, General and Administrative Excl. Other | | 395 | 389 | 342 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 244 | 232 | 209 |
| Operating Income | | 922 | 934 | 931 |
| Interest Expense | | 1,060 | 1,078 | 1,116 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 922 | 934 | 931 |
| Income Taxes | | 216 | 219 | 215 |
| Consolidated Net Income | | 707 | 715 | 716 |
| Net Income From Continuing Operations | | 707 | 715 | 717 |
| Net Income | | 707 | 715 | 716 |
| EPS (Recurring) | | 6.17 | 6.21 | 6.16 |
| EPS (Basic, Before Extraordinaries) | | 6.17 | 6.21 | 6.16 |
| EPS (Diluted) | | 6.14 | 6.17 | 6.14 |
| EBITDA | | 1,024 | 1,060 | 1,021 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.02 | 7.46 | — |
| Price To Sales Ratio | | 1.95 | 1.80 | — |
| Gross Margin | | 55.79 | 55.42 | 53.46 |
| Operating Margin | | 32.95 | 33.29 | 33.56 |
| Net Margin | | 25.27 | 25.48 | 25.81 |
| Shares Outstanding | | 111 | 110 | 114 |
| Market Capitalization | | 5,468 | 5,062 | — |
| Operating Lease Expense | | — | — | — |
