| Total Revenue | | 807 | 791 | 816 | |
| Cost of Goods Sold Incl. D&A | | 585 | 572 | 561 |
| Gross Profit | | 221 | 219 | 255 |
| Selling, General and Administrative Excl. Other | | 200 | 200 | 219 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 123 |
| Operating Income | | 22 | 19 | -87 |
| Interest Expense | | 17 | 18 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -16 | 10 |
| Net Income Before Taxes | | 19 | 17 | -128 |
| Income Taxes | | 25 | 26 | 7 |
| Consolidated Net Income | | -7 | -10 | -135 |
| Net Income From Continuing Operations | | -7 | -10 | -135 |
| Net Income | | -7 | -10 | -135 |
| EPS (Recurring) | | -0.48 | -0.81 | -11.00 |
| EPS (Basic, Before Extraordinaries) | | -0.48 | -0.81 | -11.00 |
| EPS (Diluted) | | -0.50 | -0.81 | -11.00 |
| EBITDA | | 79 | 69 | -43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.70 | 0.56 | — |
| Gross Margin | | 27.39 | 27.69 | 31.25 |
| Operating Margin | | 2.73 | 2.40 | -10.66 |
| Net Margin | | -0.87 | -1.26 | -16.54 |
| Shares Outstanding | | 11 | 12 | 12 |
| Market Capitalization | | 567 | 443 | — |
| Operating Lease Expense | | — | — | — |
