| Total Revenue | | 794 | 822 | 843 | |
| Cost of Goods Sold Incl. D&A | | 551 | 576 | 571 |
| Gross Profit | | 245 | 246 | 272 |
| Selling, General and Administrative Excl. Other | | 128 | 130 | 147 |
| Research and Development | | 2 | 3 | 7 |
| Other Operating Expense | | 3 | 0 | 0 |
| Operating Income | | 111 | 113 | 119 |
| Interest Expense | | 41 | 43 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -3 | 5 |
| Net Income Before Taxes | | 71 | 73 | 76 |
| Income Taxes | | 27 | 26 | 25 |
| Consolidated Net Income | | 42 | 45 | 51 |
| Net Income From Continuing Operations | | 45 | 46 | 52 |
| Net Income | | 42 | 45 | 51 |
| EPS (Recurring) | | 0.97 | 1.03 | 1.16 |
| EPS (Basic, Before Extraordinaries) | | 0.97 | 1.03 | 1.16 |
| EPS (Diluted) | | 0.97 | 1.03 | 1.16 |
| EBITDA | | 155 | 158 | 153 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.24 | — | — |
| Price To Sales Ratio | | 1.03 | — | — |
| Gross Margin | | 30.86 | 29.93 | 32.27 |
| Operating Margin | | 13.98 | 13.75 | 14.12 |
| Net Margin | | 5.29 | 5.47 | 6.05 |
| Shares Outstanding | | 44 | 44 | 44 |
| Market Capitalization | | 821 | — | — |
| Operating Lease Expense | | — | — | — |
