| Total Revenue | | 1,792 | 1,942 | 2,191 | |
| Cost of Goods Sold Incl. D&A | | 1,797 | 1,871 | 1,937 |
| Gross Profit | | -5 | 71 | 254 |
| Selling, General and Administrative Excl. Other | | 181 | 191 | 205 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 38 | 13 | 109 |
| Operating Income | | -224 | -133 | -60 |
| Interest Expense | | 136 | 139 | 157 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 69 | 96 | -2 |
| Net Income Before Taxes | | -429 | -368 | -215 |
| Income Taxes | | -11 | -13 | -7 |
| Consolidated Net Income | | -433 | -369 | -215 |
| Net Income From Continuing Operations | | -416 | -355 | -208 |
| Net Income | | -433 | -369 | -215 |
| EPS (Recurring) | | -2.66 | -2.30 | -1.38 |
| EPS (Basic, Before Extraordinaries) | | -2.66 | -2.30 | -1.38 |
| EPS (Diluted) | | -2.67 | -2.30 | -1.38 |
| EBITDA | | 115 | 187 | 384 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.55 | 0.32 | — |
| Gross Margin | | -0.28 | 3.66 | 11.59 |
| Operating Margin | | -12.50 | -6.85 | -2.74 |
| Net Margin | | -24.16 | -19.00 | -9.81 |
| Shares Outstanding | | 162 | 160 | 160 |
| Market Capitalization | | 983 | 622 | — |
| Operating Lease Expense | | — | — | — |
