| Total Revenue | | 1,749 | 1,627 | 1,415 | |
| Cost of Goods Sold Incl. D&A | | 1,549 | 1,394 | 1,037 |
| Gross Profit | | 199 | 232 | 378 |
| Selling, General and Administrative Excl. Other | | 182 | 176 | 156 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -34 | 0 | 125 |
| Operating Income | | 53 | 57 | 98 |
| Interest Expense | | 6 | 3 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -3 | 8 |
| Net Income Before Taxes | | 44 | 57 | 113 |
| Income Taxes | | 23 | 24 | 21 |
| Consolidated Net Income | | 21 | 32 | 91 |
| Net Income From Continuing Operations | | 21 | 32 | 91 |
| Net Income | | 21 | 32 | 91 |
| EPS (Recurring) | | 0.10 | 0.15 | 0.43 |
| EPS (Basic, Before Extraordinaries) | | 0.10 | 0.15 | 0.43 |
| EPS (Diluted) | | 0.10 | 0.15 | 0.43 |
| EBITDA | | 220 | 221 | 222 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 65.80 | 36.27 | — |
| Price To Sales Ratio | | 0.83 | 0.73 | — |
| Gross Margin | | 11.38 | 14.26 | 26.71 |
| Operating Margin | | 3.03 | 3.50 | 6.93 |
| Net Margin | | 1.20 | 1.97 | 6.43 |
| Shares Outstanding | | 221 | 219 | 211 |
| Market Capitalization | | 1,454 | 1,191 | — |
| Operating Lease Expense | | — | — | — |
