| Total Revenue | | 525 | 527 | 524 | |
| Cost of Goods Sold Incl. D&A | | 430 | 432 | 435 |
| Gross Profit | | 94 | 94 | 88 |
| Selling, General and Administrative Excl. Other | | 45 | 44 | 39 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -6 | 0 | -9 |
| Operating Income | | 54 | 50 | 59 |
| Interest Expense | | 12 | 11 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -6 | 0 |
| Net Income Before Taxes | | 43 | 46 | 46 |
| Income Taxes | | 14 | 16 | 14 |
| Consolidated Net Income | | 29 | 30 | 31 |
| Net Income From Continuing Operations | | 30 | 30 | 32 |
| Net Income | | 29 | 30 | 31 |
| EPS (Recurring) | | 0.65 | 0.68 | 0.67 |
| EPS (Basic, Before Extraordinaries) | | 0.65 | 0.68 | 0.67 |
| EPS (Diluted) | | 0.65 | 0.68 | 0.66 |
| EBITDA | | 74 | 71 | 74 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.98 | 23.57 | — |
| Price To Sales Ratio | | 1.02 | 1.43 | — |
| Gross Margin | | 17.90 | 17.84 | 16.79 |
| Operating Margin | | 10.29 | 9.49 | 11.26 |
| Net Margin | | 5.52 | 5.69 | 5.92 |
| Shares Outstanding | | 46 | 47 | 47 |
| Market Capitalization | | 538 | 753 | — |
| Operating Lease Expense | | — | — | — |
