| Total Revenue | | 630 | 631 | 599 | |
| Cost of Goods Sold Incl. D&A | | 476 | 471 | 459 |
| Gross Profit | | 154 | 160 | 140 |
| Selling, General and Administrative Excl. Other | | 101 | 101 | 90 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 53 | 60 | 50 |
| Interest Expense | | 15 | 17 | 22 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 16 | -1 |
| Net Income Before Taxes | | 33 | 27 | 29 |
| Income Taxes | | 24 | 22 | -85 |
| Consolidated Net Income | | 7 | 3 | 108 |
| Net Income From Continuing Operations | | 8 | 4 | 114 |
| Net Income | | 7 | 3 | 108 |
| EPS (Recurring) | | 0.07 | 0.02 | 0.82 |
| EPS (Basic, Before Extraordinaries) | | 0.07 | 0.02 | 0.82 |
| EPS (Diluted) | | 0.07 | 0.02 | 0.82 |
| EBITDA | | 86 | 81 | 87 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 146.29 | 422.07 | — |
| Price To Sales Ratio | | 2.19 | 1.97 | — |
| Gross Margin | | 24.44 | 25.36 | 23.37 |
| Operating Margin | | 8.41 | 9.51 | 8.35 |
| Net Margin | | 1.11 | 0.48 | 18.03 |
| Shares Outstanding | | 135 | 133 | 131 |
| Market Capitalization | | 1,382 | 1,246 | — |
| Operating Lease Expense | | — | — | — |
