| Total Revenue | | 252 | 237 | 187 | |
| Cost of Goods Sold Incl. D&A | | 189 | 177 | 148 |
| Gross Profit | | 62 | 60 | 39 |
| Selling, General and Administrative Excl. Other | | 29 | 28 | 25 |
| Research and Development | | 1 | 2 | 2 |
| Other Operating Expense | | 3 | 2 | 0 |
| Operating Income | | 31 | 28 | 12 |
| Interest Expense | | 4 | 4 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 5 | 0 |
| Net Income Before Taxes | | 21 | 20 | 11 |
| Income Taxes | | -9 | -11 | 1 |
| Consolidated Net Income | | 30 | 31 | 10 |
| Net Income From Continuing Operations | | 30 | 31 | 10 |
| Net Income | | 30 | 31 | 10 |
| EPS (Recurring) | | 0.83 | 0.90 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | 0.83 | 0.90 | 0.36 |
| EPS (Diluted) | | 0.78 | 0.84 | 0.34 |
| EBITDA | | 30 | 25 | 13 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.05 | 20.51 | — |
| Price To Sales Ratio | | 3.24 | 2.47 | — |
| Gross Margin | | 24.60 | 25.32 | 20.86 |
| Operating Margin | | 12.30 | 11.81 | 6.42 |
| Net Margin | | 11.90 | 13.08 | 5.35 |
| Shares Outstanding | | 36 | 34 | 30 |
| Market Capitalization | | 816 | 586 | — |
| Operating Lease Expense | | — | — | — |
