| Total Revenue | | 7,495 | 7,162 | 7,610 | |
| Cost of Goods Sold Incl. D&A | | 7,388 | 6,847 | 7,413 |
| Gross Profit | | 107 | 315 | 197 |
| Selling, General and Administrative Excl. Other | | 150 | 148 | 139 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -43 | 167 | 58 |
| Interest Expense | | 105 | 105 | 77 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -193 | -18 | -38 |
| Net Income Before Taxes | | 45 | 80 | 19 |
| Income Taxes | | 10 | -10 | -26 |
| Consolidated Net Income | | -42 | 27 | 7 |
| Net Income From Continuing Operations | | 35 | 90 | 45 |
| Net Income | | -42 | 27 | 7 |
| EPS (Recurring) | | -0.41 | 0.27 | 0.07 |
| EPS (Basic, Before Extraordinaries) | | -0.41 | 0.27 | 0.07 |
| EPS (Diluted) | | -0.41 | 0.27 | 0.07 |
| EBITDA | | 563 | 588 | 394 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 94.22 | — |
| Price To Sales Ratio | | 0.37 | 0.36 | — |
| Gross Margin | | 1.43 | 4.40 | 2.59 |
| Operating Margin | | -0.57 | 2.33 | 0.76 |
| Net Margin | | -0.56 | 0.38 | 0.09 |
| Shares Outstanding | | 101 | 101 | 101 |
| Market Capitalization | | 2,767 | 2,569 | — |
| Operating Lease Expense | | — | — | — |
