| Total Revenue | | 7,298 | 7,229 | 8,132 | |
| Cost of Goods Sold Incl. D&A | | 4,844 | 4,873 | 5,594 |
| Gross Profit | | 2,453 | 2,357 | 2,537 |
| Selling, General and Administrative Excl. Other | | 806 | 783 | 818 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -319 | -342 | 0 |
| Operating Income | | 1,968 | 1,916 | 1,719 |
| Interest Expense | | 1,438 | 1,384 | 1,322 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,877 | 1,962 | -123 |
| Net Income Before Taxes | | -1,347 | -1,429 | -970 |
| Income Taxes | | 432 | 394 | 590 |
| Consolidated Net Income | | -1,761 | -1,739 | -1,744 |
| Net Income From Continuing Operations | | -1,779 | -1,823 | -1,561 |
| Net Income | | -1,761 | -1,739 | -1,744 |
| EPS (Recurring) | | -1.03 | -1.37 | -0.99 |
| EPS (Basic, Before Extraordinaries) | | -1.03 | -1.37 | -0.99 |
| EPS (Diluted) | | -1.03 | -1.37 | -0.96 |
| EBITDA | | 806 | 650 | 2,445 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.71 | 0.68 | — |
| Gross Margin | | 33.61 | 32.60 | 31.20 |
| Operating Margin | | 26.97 | 26.50 | 21.14 |
| Net Margin | | -24.13 | -24.06 | -21.45 |
| Shares Outstanding | | 1,958 | 1,249 | 1,810 |
| Market Capitalization | | 5,208 | 4,934 | — |
| Operating Lease Expense | | — | — | — |
