| Total Revenue | | 19,291 | 18,561 | 17,164 | |
| Cost of Goods Sold Incl. D&A | | 18,217 | 18,070 | 16,106 |
| Gross Profit | | 1,073 | 492 | 1,058 |
| Selling, General and Administrative Excl. Other | | 327 | 300 | 292 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 258 | 0 | 515 |
| Operating Income | | 487 | 191 | 251 |
| Interest Expense | | 65 | 137 | 135 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 274 | -45 | 2 |
| Net Income Before Taxes | | 150 | 99 | 115 |
| Income Taxes | | 1 | 1 | 5 |
| Consolidated Net Income | | 130 | 79 | 108 |
| Net Income From Continuing Operations | | 149 | 98 | 110 |
| Net Income | | 130 | 79 | 108 |
| EPS (Recurring) | | 3.61 | 2.13 | 2.45 |
| EPS (Basic, Before Extraordinaries) | | 3.61 | 2.13 | 2.45 |
| EPS (Diluted) | | 3.60 | 2.11 | 2.41 |
| EBITDA | | 358 | 379 | 389 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.83 | 19.83 | — |
| Price To Sales Ratio | | 0.08 | 0.08 | — |
| Gross Margin | | 5.56 | 2.65 | 6.16 |
| Operating Margin | | 2.52 | 1.03 | 1.46 |
| Net Margin | | 0.67 | 0.43 | 0.63 |
| Shares Outstanding | | 34 | 34 | 34 |
| Market Capitalization | | 1,448 | 1,423 | — |
| Operating Lease Expense | | — | — | — |
