| Total Revenue | | 26,948 | 25,465 | 24,700 | |
| Cost of Goods Sold Incl. D&A | | 25,021 | 23,791 | 23,106 |
| Gross Profit | | 1,928 | 1,674 | 1,594 |
| Selling, General and Administrative Excl. Other | | 918 | 853 | 809 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -63 | -47 | -154 |
| Operating Income | | 1,072 | 868 | 939 |
| Interest Expense | | 535 | 431 | 253 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -311 | -244 | 230 |
| Net Income Before Taxes | | 851 | 682 | 742 |
| Income Taxes | | 244 | 190 | 275 |
| Consolidated Net Income | | 552 | 439 | 437 |
| Net Income From Continuing Operations | | 606 | 492 | 467 |
| Net Income | | 552 | 439 | 437 |
| EPS (Recurring) | | 0.50 | 0.40 | 0.40 |
| EPS (Basic, Before Extraordinaries) | | 0.50 | 0.40 | 0.40 |
| EPS (Diluted) | | 0.50 | 0.39 | 0.39 |
| EBITDA | | 1,703 | 1,396 | 937 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.60 | 9.62 | — |
| Price To Sales Ratio | | 0.19 | 0.16 | — |
| Gross Margin | | 7.15 | 6.57 | 6.45 |
| Operating Margin | | 3.98 | 3.41 | 3.80 |
| Net Margin | | 2.05 | 1.72 | 1.77 |
| Shares Outstanding | | 1,069 | 1,072 | 1,118 |
| Market Capitalization | | 5,131 | 4,041 | — |
| Operating Lease Expense | | — | — | — |
