| Total Revenue | | 1,859 | 1,710 | 1,619 | |
| Cost of Goods Sold Incl. D&A | | 1,143 | 1,052 | 1,000 |
| Gross Profit | | 716 | 659 | 619 |
| Selling, General and Administrative Excl. Other | | 265 | 350 | 317 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 117 | -81 | -65 |
| Operating Income | | 334 | 390 | 367 |
| Interest Expense | | 80 | 74 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 58 | -1 | 1 |
| Net Income Before Taxes | | 168 | 292 | 284 |
| Income Taxes | | 72 | 78 | 69 |
| Consolidated Net Income | | 94 | 211 | 212 |
| Net Income From Continuing Operations | | 96 | 215 | 215 |
| Net Income | | 94 | 211 | 212 |
| EPS (Recurring) | | 0.67 | 1.65 | 1.63 |
| EPS (Basic, Before Extraordinaries) | | 0.67 | 1.65 | 1.63 |
| EPS (Diluted) | | 0.67 | 1.64 | 1.61 |
| EBITDA | | 409 | 511 | 367 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 56.82 | 21.90 | — |
| Price To Sales Ratio | | 2.62 | 2.69 | — |
| Gross Margin | | 38.52 | 38.54 | 38.23 |
| Operating Margin | | 17.97 | 22.81 | 22.67 |
| Net Margin | | 5.06 | 12.34 | 13.09 |
| Shares Outstanding | | 128 | 128 | 130 |
| Market Capitalization | | 4,873 | 4,596 | — |
| Operating Lease Expense | | — | — | — |
