| Total Revenue | | 10,734 | 10,723 | 11,852 | |
| Cost of Goods Sold Incl. D&A | | 10,027 | 10,155 | 11,920 |
| Gross Profit | | 708 | 568 | -68 |
| Selling, General and Administrative Excl. Other | | 230 | 198 | 253 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 123 | -26 | 171 |
| Operating Income | | 354 | 396 | -491 |
| Interest Expense | | 324 | 345 | 313 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 46 | 12 | -98 |
| Net Income Before Taxes | | -15 | 39 | -706 |
| Income Taxes | | -28 | -7 | -108 |
| Consolidated Net Income | | -51 | -23 | -560 |
| Net Income From Continuing Operations | | 13 | 46 | -598 |
| Net Income | | -51 | -23 | -560 |
| EPS (Recurring) | | -0.87 | -0.38 | -8.77 |
| EPS (Basic, Before Extraordinaries) | | -0.87 | -0.38 | -8.77 |
| EPS (Diluted) | | -0.91 | -0.38 | -8.77 |
| EBITDA | | 709 | 782 | -18 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.23 | 0.17 | — |
| Gross Margin | | 6.60 | 5.30 | -0.57 |
| Operating Margin | | 3.30 | 3.69 | -4.14 |
| Net Margin | | -0.48 | -0.21 | -4.72 |
| Shares Outstanding | | 60 | 61 | 64 |
| Market Capitalization | | 2,488 | 1,809 | — |
| Operating Lease Expense | | — | — | — |
