| Total Revenue | | 10,042 | 9,411 | 10,170 | |
| Cost of Goods Sold Incl. D&A | | 9,203 | 8,577 | 9,235 |
| Gross Profit | | 839 | 834 | 935 |
| Selling, General and Administrative Excl. Other | | 845 | 837 | 783 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -6 | -3 | 152 |
| Interest Expense | | 499 | 504 | 523 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -202 | -162 | 196 |
| Net Income Before Taxes | | -303 | -345 | -567 |
| Income Taxes | | 6 | -19 | -25 |
| Consolidated Net Income | | -324 | -293 | -436 |
| Net Income From Continuing Operations | | -309 | -326 | -542 |
| Net Income | | -324 | -293 | -436 |
| EPS (Recurring) | | -0.52 | -0.52 | -0.94 |
| EPS (Basic, Before Extraordinaries) | | -0.52 | -0.52 | -0.94 |
| EPS (Diluted) | | -0.52 | -0.52 | -0.94 |
| EBITDA | | 804 | 762 | 467 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.42 | 0.46 | — |
| Gross Margin | | 8.35 | 8.86 | 9.19 |
| Operating Margin | | -0.06 | -0.03 | 1.49 |
| Net Margin | | -3.23 | -3.11 | -4.29 |
| Shares Outstanding | | 575 | 575 | 466 |
| Market Capitalization | | 4,192 | 4,341 | — |
| Operating Lease Expense | | — | — | — |
