| Total Revenue | | 37,176 | 36,928 | 42,297 | |
| Cost of Goods Sold Incl. D&A | | 36,619 | 36,393 | 41,583 |
| Gross Profit | | 557 | 535 | 715 |
| Selling, General and Administrative Excl. Other | | 287 | 282 | 297 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -2 | -1 | 0 |
| Operating Income | | 272 | 254 | 418 |
| Interest Expense | | 110 | 110 | 116 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 842 | 884 | 192 |
| Net Income Before Taxes | | -680 | -740 | 96 |
| Income Taxes | | -114 | -128 | 28 |
| Consolidated Net Income | | -566 | -614 | 67 |
| Net Income From Continuing Operations | | -564 | -612 | 68 |
| Net Income | | -566 | -614 | 67 |
| EPS (Recurring) | | -10.15 | -11.03 | 1.14 |
| EPS (Basic, Before Extraordinaries) | | -10.15 | -11.03 | 1.14 |
| EPS (Diluted) | | -10.16 | -11.03 | 1.13 |
| EBITDA | | -476 | -532 | 332 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.04 | 0.03 | — |
| Gross Margin | | 1.50 | 1.45 | 1.69 |
| Operating Margin | | 0.73 | 0.69 | 0.99 |
| Net Margin | | -1.52 | -1.66 | 0.16 |
| Shares Outstanding | | 52 | 55 | 59 |
| Market Capitalization | | 1,618 | 1,289 | — |
| Operating Lease Expense | | — | — | — |
