| Total Revenue | | 3,575 | 3,713 | 3,994 | |
| Cost of Goods Sold Incl. D&A | | 2,683 | 2,773 | 3,034 |
| Gross Profit | | 892 | 940 | 960 |
| Selling, General and Administrative Excl. Other | | 266 | 260 | 283 |
| Research and Development | | 57 | 59 | 63 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 570 | 621 | 614 |
| Interest Expense | | 76 | 76 | 81 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -19 | 4 |
| Net Income Before Taxes | | 514 | 572 | 535 |
| Income Taxes | | 187 | 196 | 111 |
| Consolidated Net Income | | 285 | 331 | 380 |
| Net Income From Continuing Operations | | 327 | 376 | 424 |
| Net Income | | 285 | 331 | 380 |
| EPS (Recurring) | | 5.36 | 6.07 | 6.79 |
| EPS (Basic, Before Extraordinaries) | | 5.36 | 6.07 | 6.79 |
| EPS (Diluted) | | 5.33 | 6.02 | 6.72 |
| EBITDA | | 755 | 794 | 761 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.22 | 12.63 | — |
| Price To Sales Ratio | | 1.34 | 1.11 | — |
| Gross Margin | | 24.95 | 25.32 | 24.04 |
| Operating Margin | | 15.94 | 16.73 | 15.37 |
| Net Margin | | 7.97 | 8.91 | 9.51 |
| Shares Outstanding | | 52 | 54 | 54 |
| Market Capitalization | | 4,774 | 4,107 | — |
| Operating Lease Expense | | — | — | — |
