| Total Revenue | | 4,639 | 4,502 | 5,680 | |
| Cost of Goods Sold Incl. D&A | | 2,170 | 2,034 | 1,939 |
| Gross Profit | | 2,470 | 2,467 | 3,741 |
| Selling, General and Administrative Excl. Other | | 921 | 950 | 1,056 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,181 | 1,102 | 2,203 |
| Operating Income | | 367 | 415 | 482 |
| Interest Expense | | 2,060 | 2,061 | 1,930 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 367 | 415 | 482 |
| Income Taxes | | 94 | 150 | 83 |
| Consolidated Net Income | | 222 | 252 | 394 |
| Net Income From Continuing Operations | | 273 | 266 | 399 |
| Net Income | | 222 | 252 | 394 |
| EPS (Recurring) | | 1.05 | 1.23 | 1.89 |
| EPS (Basic, Before Extraordinaries) | | 1.05 | 1.23 | 1.89 |
| EPS (Diluted) | | 0.82 | 1.23 | 1.89 |
| EBITDA | | 456 | 504 | 569 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.71 | 14.65 | — |
| Price To Sales Ratio | | 0.96 | 0.82 | — |
| Gross Margin | | 53.24 | 54.80 | 65.86 |
| Operating Margin | | 7.91 | 9.22 | 8.49 |
| Net Margin | | 4.79 | 5.60 | 6.94 |
| Shares Outstanding | | 204 | 204 | 204 |
| Market Capitalization | | 4,468 | 3,686 | — |
| Operating Lease Expense | | — | — | — |
