| Total Revenue | | 15,185 | 15,504 | 16,315 | |
| Cost of Goods Sold Incl. D&A | | 15,432 | 15,624 | 15,741 |
| Gross Profit | | -247 | -120 | 574 |
| Selling, General and Administrative Excl. Other | | 187 | 162 | 203 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 83 | 81 | -92 |
| Operating Income | | -517 | -363 | 463 |
| Interest Expense | | 40 | 42 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -267 | -50 | -196 |
| Net Income Before Taxes | | 695 | 252 | 2,718 |
| Income Taxes | | 360 | 314 | 634 |
| Consolidated Net Income | | 350 | -51 | 2,145 |
| Net Income From Continuing Operations | | 335 | -62 | 2,084 |
| Net Income | | 350 | -51 | 2,145 |
| EPS (Recurring) | | 2.06 | -0.31 | 12.48 |
| EPS (Basic, Before Extraordinaries) | | 2.06 | -0.31 | 12.48 |
| EPS (Diluted) | | 1.97 | -0.31 | 12.30 |
| EBITDA | | -184 | -245 | 732 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.24 | — | — |
| Price To Sales Ratio | | 0.60 | 0.43 | — |
| Gross Margin | | -1.63 | -0.77 | 3.52 |
| Operating Margin | | -3.40 | -2.34 | 2.84 |
| Net Margin | | 2.30 | -0.33 | 13.15 |
| Shares Outstanding | | 169 | 169 | 172 |
| Market Capitalization | | 9,069 | 6,697 | — |
| Operating Lease Expense | | — | — | — |
