| Total Revenue | | 3,956 | 3,746 | 2,850 | |
| Cost of Goods Sold Incl. D&A | | 3,465 | 3,292 | 2,510 |
| Gross Profit | | 493 | 454 | 339 |
| Selling, General and Administrative Excl. Other | | 201 | 189 | 150 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 292 | 265 | 190 |
| Interest Expense | | 19 | 21 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -24 | -31 | -5 |
| Net Income Before Taxes | | 300 | 274 | 193 |
| Income Taxes | | 77 | 72 | 50 |
| Consolidated Net Income | | 223 | 202 | 143 |
| Net Income From Continuing Operations | | 223 | 202 | 143 |
| Net Income | | 223 | 202 | 143 |
| EPS (Recurring) | | 4.38 | 3.94 | 2.81 |
| EPS (Basic, Before Extraordinaries) | | 4.38 | 3.94 | 2.81 |
| EPS (Diluted) | | 4.36 | 3.95 | 2.81 |
| EBITDA | | 346 | 324 | 220 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 36.17 | 21.66 | — |
| Price To Sales Ratio | | 2.03 | 1.16 | — |
| Gross Margin | | 12.46 | 12.12 | 11.89 |
| Operating Margin | | 7.38 | 7.07 | 6.67 |
| Net Margin | | 5.64 | 5.39 | 5.02 |
| Shares Outstanding | | 51 | 51 | 51 |
| Market Capitalization | | 8,043 | 4,364 | — |
| Operating Lease Expense | | — | — | — |