| Total Revenue | | 834 | 824 | 909 | |
| Cost of Goods Sold Incl. D&A | | 138 | 141 | 286 |
| Gross Profit | | 697 | 683 | 622 |
| Selling, General and Administrative Excl. Other | | 316 | 294 | 228 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 65 | 86 | 119 |
| Operating Income | | 316 | 303 | 275 |
| Interest Expense | | 306 | 310 | 277 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 6 | 0 | 0 |
| Net Income Before Taxes | | 314 | 305 | 275 |
| Income Taxes | | 66 | 65 | 59 |
| Consolidated Net Income | | 247 | 241 | 216 |
| Net Income From Continuing Operations | | 247 | 241 | 216 |
| Net Income | | 247 | 241 | 216 |
| EPS (Recurring) | | 7.41 | 7.22 | 6.55 |
| EPS (Basic, Before Extraordinaries) | | 7.41 | 7.22 | 6.55 |
| EPS (Diluted) | | 7.30 | 7.12 | 6.44 |
| EBITDA | | 332 | 326 | 297 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.25 | 14.89 | — |
| Price To Sales Ratio | | 4.54 | 4.25 | — |
| Gross Margin | | 83.57 | 82.89 | 68.43 |
| Operating Margin | | 37.89 | 36.77 | 30.25 |
| Net Margin | | 29.62 | 29.25 | 23.76 |
| Shares Outstanding | | 34 | 33 | 33 |
| Market Capitalization | | 3,785 | 3,499 | — |
| Operating Lease Expense | | — | — | — |
