| Total Revenue | | 4,410 | 4,428 | 4,189 | |
| Cost of Goods Sold Incl. D&A | | 1,403 | 1,502 | 1,648 |
| Gross Profit | | 3,007 | 2,926 | 2,542 |
| Selling, General and Administrative Excl. Other | | 1,267 | 1,038 | 977 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 664 | 882 | 768 |
| Operating Income | | 1,077 | 1,007 | 797 |
| Interest Expense | | 1,207 | 1,242 | 1,391 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,077 | 1,007 | 797 |
| Income Taxes | | 176 | 174 | 182 |
| Consolidated Net Income | | 901 | 833 | 614 |
| Net Income From Continuing Operations | | 901 | 833 | 614 |
| Net Income | | 901 | 833 | 614 |
| EPS (Recurring) | | 13.56 | 12.31 | 8.56 |
| EPS (Basic, Before Extraordinaries) | | 13.56 | 12.31 | 8.56 |
| EPS (Diluted) | | 13.54 | 12.30 | 8.56 |
| EBITDA | | 1,119 | 1,062 | 857 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.76 | 10.12 | — |
| Price To Sales Ratio | | 2.35 | 1.91 | — |
| Gross Margin | | 68.19 | 66.08 | 60.68 |
| Operating Margin | | 24.42 | 22.74 | 19.03 |
| Net Margin | | 20.43 | 18.81 | 14.66 |
| Shares Outstanding | | 65 | 68 | 72 |
| Market Capitalization | | 10,351 | 8,467 | — |
| Operating Lease Expense | | — | — | — |
