| Total Revenue | | 1,920 | 1,874 | 1,755 | |
| Cost of Goods Sold Incl. D&A | | 1,015 | 994 | 974 |
| Gross Profit | | 905 | 880 | 782 |
| Selling, General and Administrative Excl. Other | | 740 | 730 | 690 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | -9 |
| Operating Income | | 164 | 150 | 101 |
| Interest Expense | | 32 | 33 | 43 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -4 | -3 |
| Net Income Before Taxes | | 135 | 122 | 62 |
| Income Taxes | | 25 | 21 | 10 |
| Consolidated Net Income | | 104 | 96 | 48 |
| Net Income From Continuing Operations | | 110 | 101 | 52 |
| Net Income | | 104 | 96 | 48 |
| EPS (Recurring) | | 1.25 | 1.14 | 0.58 |
| EPS (Basic, Before Extraordinaries) | | 1.25 | 1.14 | 0.58 |
| EPS (Diluted) | | 1.25 | 1.14 | 0.58 |
| EBITDA | | 194 | 187 | 131 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.08 | 15.97 | — |
| Price To Sales Ratio | | 0.75 | 0.80 | — |
| Gross Margin | | 47.14 | 46.96 | 44.56 |
| Operating Margin | | 8.54 | 8.00 | 5.75 |
| Net Margin | | 5.42 | 5.12 | 2.74 |
| Shares Outstanding | | 82 | 82 | 80 |
| Market Capitalization | | 1,443 | 1,493 | — |
| Operating Lease Expense | | — | — | — |
