| Total Revenue | | 276 | 276 | 290 | |
| Cost of Goods Sold Incl. D&A | | 157 | 157 | 159 |
| Gross Profit | | 119 | 119 | 132 |
| Selling, General and Administrative Excl. Other | | 90 | 90 | 95 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 30 | 29 | 37 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -3 | -3 |
| Net Income Before Taxes | | 33 | 32 | 40 |
| Income Taxes | | 8 | 9 | 10 |
| Consolidated Net Income | | 24 | 23 | 30 |
| Net Income From Continuing Operations | | 24 | 23 | 30 |
| Net Income | | 24 | 23 | 30 |
| EPS (Recurring) | | 2.51 | 2.44 | 3.21 |
| EPS (Basic, Before Extraordinaries) | | 2.51 | 2.44 | 3.21 |
| EPS (Diluted) | | 2.48 | 2.41 | 3.16 |
| EBITDA | | 36 | 35 | 43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.04 | 12.69 | — |
| Price To Sales Ratio | | 1.22 | 1.00 | — |
| Gross Margin | | 43.12 | 43.12 | 45.52 |
| Operating Margin | | 10.87 | 10.51 | 12.76 |
| Net Margin | | 8.70 | 8.33 | 10.34 |
| Shares Outstanding | | 9 | 9 | 9 |
| Market Capitalization | | 336 | 275 | — |
| Operating Lease Expense | | — | — | — |
