| Total Revenue | | 2,631 | 2,522 | 2,283 | |
| Cost of Goods Sold Incl. D&A | | 1,454 | 1,485 | 1,346 |
| Gross Profit | | 1,177 | 1,037 | 937 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 664 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,054 | 968 | 48 |
| Operating Income | | 123 | 69 | 225 |
| Interest Expense | | 5 | 12 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | -21 | -13 |
| Net Income Before Taxes | | 118 | 78 | 230 |
| Income Taxes | | 39 | 29 | 55 |
| Consolidated Net Income | | 77 | 45 | 169 |
| Net Income From Continuing Operations | | 80 | 49 | 176 |
| Net Income | | 77 | 45 | 169 |
| EPS (Recurring) | | 1.07 | 0.63 | 2.38 |
| EPS (Basic, Before Extraordinaries) | | 1.07 | 0.63 | 2.38 |
| EPS (Diluted) | | 1.06 | 0.63 | 2.35 |
| EBITDA | | 151 | 123 | 258 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 41.69 | 66.10 | — |
| Price To Sales Ratio | | 1.19 | 1.17 | — |
| Gross Margin | | 44.74 | 41.12 | 41.04 |
| Operating Margin | | 4.68 | 2.74 | 9.86 |
| Net Margin | | 2.93 | 1.78 | 7.40 |
| Shares Outstanding | | 71 | 71 | 71 |
| Market Capitalization | | 3,137 | 2,956 | — |
| Operating Lease Expense | | — | — | — |
