| Total Revenue | | 2,539 | 2,315 | 1,958 | |
| Cost of Goods Sold Incl. D&A | | 1,115 | 947 | 807 |
| Gross Profit | | 1,423 | 1,368 | 1,151 |
| Selling, General and Administrative Excl. Other | | 732 | 670 | 587 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 52 | 92 | 107 |
| Operating Income | | 639 | 607 | 457 |
| Interest Expense | | 80 | 83 | 118 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | 4 | 20 |
| Net Income Before Taxes | | 548 | 519 | 319 |
| Income Taxes | | 135 | 134 | 111 |
| Consolidated Net Income | | 412 | 384 | 208 |
| Net Income From Continuing Operations | | 412 | 384 | 208 |
| Net Income | | 412 | 384 | 208 |
| EPS (Recurring) | | 2.22 | 2.06 | 1.11 |
| EPS (Basic, Before Extraordinaries) | | 2.22 | 2.06 | 1.11 |
| EPS (Diluted) | | 2.22 | 2.06 | 1.11 |
| EBITDA | | 769 | 727 | 547 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.77 | 21.93 | — |
| Price To Sales Ratio | | 3.34 | 3.66 | — |
| Gross Margin | | 56.05 | 59.09 | 58.78 |
| Operating Margin | | 25.17 | 26.22 | 23.34 |
| Net Margin | | 16.23 | 16.59 | 10.62 |
| Shares Outstanding | | 184 | 187 | 188 |
| Market Capitalization | | 8,484 | 8,462 | — |
| Operating Lease Expense | | — | — | — |
