| Total Revenue | | 2,902 | 2,893 | 3,009 | |
| Cost of Goods Sold Incl. D&A | | 1,622 | 1,632 | 1,723 |
| Gross Profit | | 1,281 | 1,260 | 1,286 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 1,246 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,194 | 1,206 | 5 |
| Operating Income | | 72 | 51 | 35 |
| Interest Expense | | 23 | 45 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -6 | -1 |
| Net Income Before Taxes | | 28 | 1 | -11 |
| Income Taxes | | -20 | 7 | -1 |
| Consolidated Net Income | | 10 | -8 | -11 |
| Net Income From Continuing Operations | | 14 | -6 | -10 |
| Net Income | | 10 | -8 | -11 |
| EPS (Recurring) | | 0.21 | -0.17 | -0.20 |
| EPS (Basic, Before Extraordinaries) | | 0.21 | -0.17 | -0.20 |
| EPS (Diluted) | | 0.19 | -0.17 | -0.20 |
| EBITDA | | 129 | 117 | 100 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.26 | — | — |
| Price To Sales Ratio | | 0.12 | 0.11 | — |
| Gross Margin | | 44.14 | 43.55 | 42.74 |
| Operating Margin | | 2.48 | 1.76 | 1.16 |
| Net Margin | | 0.34 | -0.28 | -0.37 |
| Shares Outstanding | | 56 | 49 | 54 |
| Market Capitalization | | 354 | 311 | — |
| Operating Lease Expense | | — | — | — |
