| Total Revenue | | 4,024 | 4,041 | 4,102 | |
| Cost of Goods Sold Incl. D&A | | 1,687 | 1,739 | 1,692 |
| Gross Profit | | 2,339 | 2,302 | 2,410 |
| Selling, General and Administrative Excl. Other | | 1,472 | 1,385 | 1,291 |
| Research and Development | | 0 | 30 | 26 |
| Other Operating Expense | | 0 | -1 | 71 |
| Operating Income | | 866 | 888 | 1,022 |
| Interest Expense | | 86 | 88 | 109 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 734 | 726 | 2 |
| Net Income Before Taxes | | 46 | 73 | 911 |
| Income Taxes | | 151 | 154 | -39 |
| Consolidated Net Income | | -103 | -81 | 950 |
| Net Income From Continuing Operations | | -103 | -81 | 950 |
| Net Income | | -103 | -81 | 950 |
| EPS (Recurring) | | -1.31 | -1.50 | 16.00 |
| EPS (Basic, Before Extraordinaries) | | -1.31 | -1.50 | 16.00 |
| EPS (Diluted) | | -1.38 | -1.50 | 15.88 |
| EBITDA | | 213 | 241 | 1,090 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.55 | 1.14 | — |
| Gross Margin | | 58.13 | 56.97 | 58.75 |
| Operating Margin | | 21.52 | 21.97 | 24.91 |
| Net Margin | | -2.56 | -2.00 | 23.16 |
| Shares Outstanding | | 50 | 54 | 59 |
| Market Capitalization | | 6,253 | 4,618 | — |
| Operating Lease Expense | | — | — | — |
