| Total Revenue | | 3,474 | 3,474 | 4,442 | |
| Cost of Goods Sold Incl. D&A | | 1,401 | 1,428 | 1,616 |
| Gross Profit | | 2,073 | 2,046 | 2,826 |
| Selling, General and Administrative Excl. Other | | 1,432 | 1,964 | 2,581 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 577 | 0 | 997 |
| Operating Income | | 64 | 82 | -752 |
| Interest Expense | | 0 | 0 | -37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -43 | -25 | -804 |
| Net Income Before Taxes | | 107 | 107 | -727 |
| Income Taxes | | 27 | 27 | 452 |
| Consolidated Net Income | | 137 | 92 | -1,182 |
| Net Income From Continuing Operations | | 80 | 80 | -1,179 |
| Net Income | | 137 | 92 | -1,182 |
| EPS (Recurring) | | 1.11 | 0.77 | -10.00 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | 0.77 | -10.00 |
| EPS (Diluted) | | 1.15 | 0.77 | -10.00 |
| EBITDA | | 228 | 228 | 245 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.67 | 22.43 | — |
| Price To Sales Ratio | | 0.70 | 0.59 | — |
| Gross Margin | | 59.67 | 58.89 | 63.62 |
| Operating Margin | | 1.84 | 2.36 | -16.93 |
| Net Margin | | 3.94 | 2.65 | -26.61 |
| Shares Outstanding | | 119 | 119 | 118 |
| Market Capitalization | | 2,418 | 2,055 | — |
| Operating Lease Expense | | — | — | — |
