| Total Revenue | | 9,897 | 9,708 | 9,930 | |
| Cost of Goods Sold Incl. D&A | | 6,120 | 5,625 | 5,502 |
| Gross Profit | | 3,777 | 4,083 | 4,428 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,527 | 1,849 | 3,801 |
| Operating Income | | 2,250 | 2,234 | 627 |
| Interest Expense | | 272 | 260 | 263 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -65 | -23 | 260 |
| Net Income Before Taxes | | 2,003 | 1,931 | 104 |
| Income Taxes | | 323 | 318 | 192 |
| Consolidated Net Income | | 1,667 | 1,605 | -98 |
| Net Income From Continuing Operations | | 1,680 | 1,613 | -88 |
| Net Income | | 1,667 | 1,605 | -98 |
| EPS (Recurring) | | 17.22 | 16.34 | -0.96 |
| EPS (Basic, Before Extraordinaries) | | 17.22 | 16.34 | -0.96 |
| EPS (Diluted) | | 17.14 | 16.26 | -0.96 |
| EBITDA | | 2,689 | 2,675 | 823 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.89 | 20.21 | — |
| Price To Sales Ratio | | 2.45 | 3.32 | — |
| Gross Margin | | 38.16 | 42.06 | 44.59 |
| Operating Margin | | 22.73 | 23.01 | 6.31 |
| Net Margin | | 16.84 | 16.53 | -0.99 |
| Shares Outstanding | | 95 | 98 | 102 |
| Market Capitalization | | 24,244 | 32,203 | — |
| Operating Lease Expense | | — | — | — |
