| Total Revenue | | 14,973 | 13,942 | 11,555 | |
| Cost of Goods Sold Incl. D&A | | 5,092 | 6,309 | 6,677 |
| Gross Profit | | 9,881 | 7,633 | 4,878 |
| Selling, General and Administrative Excl. Other | | 5,103 | 7,001 | 6,522 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,058 | -1,917 | -3,926 |
| Operating Income | | 2,720 | 2,549 | 2,282 |
| Interest Expense | | 639 | 639 | 381 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 40 | 10 | 26 |
| Net Income Before Taxes | | 2,041 | 1,871 | 1,875 |
| Income Taxes | | 424 | 368 | 404 |
| Consolidated Net Income | | 1,612 | 1,494 | 1,463 |
| Net Income From Continuing Operations | | 1,617 | 1,503 | 1,470 |
| Net Income | | 1,612 | 1,494 | 1,463 |
| EPS (Recurring) | | 6.27 | 5.83 | 6.63 |
| EPS (Basic, Before Extraordinaries) | | 6.27 | 5.83 | 6.63 |
| EPS (Diluted) | | 6.19 | 5.75 | 6.53 |
| EBITDA | | 3,888 | 3,661 | 3,098 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 34.58 | 45.01 | — |
| Price To Sales Ratio | | 3.67 | 4.83 | — |
| Gross Margin | | 65.99 | 54.75 | 42.22 |
| Operating Margin | | 18.17 | 18.28 | 19.75 |
| Net Margin | | 10.77 | 10.72 | 12.66 |
| Shares Outstanding | | 257 | 260 | 221 |
| Market Capitalization | | 55,013 | 67,285 | — |
| Operating Lease Expense | | — | — | — |
