| Total Revenue | | 1,299 | 1,314 | 1,341 | |
| Cost of Goods Sold Incl. D&A | | 955 | 992 | 973 |
| Gross Profit | | 343 | 322 | 368 |
| Selling, General and Administrative Excl. Other | | 81 | 0 | 300 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 196 | 246 | 0 |
| Operating Income | | 67 | 76 | 68 |
| Interest Expense | | 16 | 18 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 17 | 24 | 6 |
| Net Income Before Taxes | | 33 | 35 | 41 |
| Income Taxes | | 15 | 15 | 15 |
| Consolidated Net Income | | 18 | 20 | 27 |
| Net Income From Continuing Operations | | 18 | 20 | 27 |
| Net Income | | 18 | 20 | 27 |
| EPS (Recurring) | | 0.36 | 0.40 | 0.54 |
| EPS (Basic, Before Extraordinaries) | | 0.36 | 0.40 | 0.54 |
| EPS (Diluted) | | 0.36 | 0.39 | 0.53 |
| EBITDA | | 88 | 93 | 98 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.25 | 28.85 | — |
| Price To Sales Ratio | | 0.41 | 0.43 | — |
| Gross Margin | | 26.40 | 24.51 | 27.44 |
| Operating Margin | | 5.16 | 5.78 | 5.07 |
| Net Margin | | 1.39 | 1.52 | 2.01 |
| Shares Outstanding | | 49 | 50 | 49 |
| Market Capitalization | | 534 | 563 | — |
| Operating Lease Expense | | — | — | — |
