| Total Revenue | | 6,425 | 5,956 | 4,705 | |
| Cost of Goods Sold Incl. D&A | | 2,610 | 734 | 2,406 |
| Gross Profit | | 3,815 | 5,222 | 2,299 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,094 | 3,527 | 932 |
| Operating Income | | 1,721 | 1,695 | 1,367 |
| Interest Expense | | 253 | 297 | 201 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | 27 | -137 |
| Net Income Before Taxes | | 1,476 | 1,371 | 1,303 |
| Income Taxes | | 319 | 304 | 301 |
| Consolidated Net Income | | 1,148 | 1,054 | 993 |
| Net Income From Continuing Operations | | 1,157 | 1,067 | 1,002 |
| Net Income | | 1,148 | 1,054 | 993 |
| EPS (Recurring) | | 3.55 | 3.40 | 3.48 |
| EPS (Basic, Before Extraordinaries) | | 3.55 | 3.40 | 3.48 |
| EPS (Diluted) | | 3.31 | 3.16 | 3.46 |
| EBITDA | | 2,156 | 2,035 | 1,726 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.85 | 25.22 | — |
| Price To Sales Ratio | | 3.06 | 4.15 | — |
| Gross Margin | | 59.38 | 87.68 | 48.86 |
| Operating Margin | | 26.79 | 28.46 | 29.05 |
| Net Margin | | 17.87 | 17.70 | 21.11 |
| Shares Outstanding | | 333 | 310 | 282 |
| Market Capitalization | | 19,680 | 24,707 | — |
| Operating Lease Expense | | — | — | — |
