| Total Revenue | | 960 | 959 | 896 | |
| Cost of Goods Sold Incl. D&A | | 726 | 726 | 686 |
| Gross Profit | | 233 | 233 | 210 |
| Selling, General and Administrative Excl. Other | | 89,732 | 89,732 | 89 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -89,643 | -89,642 | 0 |
| Operating Income | | 143 | 143 | 121 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 143 | 143 | 121 |
| Income Taxes | | 33 | 33 | 26 |
| Consolidated Net Income | | 110 | 110 | 95 |
| Net Income From Continuing Operations | | 110 | 110 | 95 |
| Net Income | | 110 | 110 | 95 |
| EPS (Recurring) | | 2.15 | 2.15 | 1.85 |
| EPS (Basic, Before Extraordinaries) | | 2.15 | 2.15 | 1.85 |
| EPS (Diluted) | | 2.14 | 2.14 | 1.83 |
| EBITDA | | 175 | 175 | 150 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.35 | 25.54 | — |
| Price To Sales Ratio | | 3.11 | 2.91 | — |
| Gross Margin | | 24.27 | 24.30 | 23.44 |
| Operating Margin | | 14.90 | 14.91 | 13.50 |
| Net Margin | | 11.46 | 11.47 | 10.60 |
| Shares Outstanding | | 51 | 51 | 51 |
| Market Capitalization | | 2,985 | 2,787 | — |
| Operating Lease Expense | | — | — | — |
