| Total Revenue | | 5,965 | 5,961 | 6,116 | |
| Cost of Goods Sold Incl. D&A | | 3,654 | 3,656 | 3,792 |
| Gross Profit | | 2,309 | 2,305 | 2,324 |
| Selling, General and Administrative Excl. Other | | 2,181 | 2,185 | 2,317 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 129 | 120 | 7 |
| Interest Expense | | 131 | 131 | 144 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -26 | -9 |
| Net Income Before Taxes | | 9 | 15 | -109 |
| Income Taxes | | 3 | 6 | -7 |
| Consolidated Net Income | | 5 | 9 | -102 |
| Net Income From Continuing Operations | | 5 | 9 | -102 |
| Net Income | | 5 | 9 | -102 |
| EPS (Recurring) | | 0.02 | 0.03 | -0.37 |
| EPS (Basic, Before Extraordinaries) | | 0.02 | 0.03 | -0.37 |
| EPS (Diluted) | | 0.02 | 0.03 | -0.37 |
| EBITDA | | 331 | 343 | 215 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 131.00 | 84.86 | — |
| Price To Sales Ratio | | 0.12 | 0.13 | — |
| Gross Margin | | 38.71 | 38.67 | 38.00 |
| Operating Margin | | 2.16 | 2.01 | 0.11 |
| Net Margin | | 0.08 | 0.15 | -1.67 |
| Shares Outstanding | | 284 | 280 | 273 |
| Market Capitalization | | 744 | 753 | — |
| Operating Lease Expense | | — | — | — |
